Introduction to Investors
September 2015
Exhibit 99.1


1
Notices and Disclaimers
Copyright © 2015, PJT Partners Inc. (and its affiliates, as applicable).
This
presentation
contains
forward-looking
statements,
including
those
about
PJT
Partners
Inc.’s
(the
“Company”)
outlook
and
prospects,
within
the
meaning
of
the
Private
Securities
Litigation
Reform
Act
of
1995.
Forward-looking
statements
are
those
which
are
not
historical
facts.
These
and
other
statements
that
relate
to
future
results
and
events
are
based
on
the
Company’s
current
expectations
as
of
September
2,
2015.
Our
actual
results
in
future
periods
may
differ
materially
from
those
currently
expected
because
of
a
number
of
risks
and
uncertainties.
The
risks
and
uncertainties
that
we
believe
are
material
are
described
in
the
Risk
Factors
section
of
the
Information
Statement
that
is
an
exhibit
to
PJT
Partners’
Registration
Statement
on
Form
10,
which
was
filed
with
the
Securities
and
Exchange
Commission
dated
September
2,
2015,
SEC
File
No.
001-36869.
Please
consult
these
documents
for
a
more
complete
understanding
of
these
risks
and
uncertainties.
We
disclaim
any
intention
or
obligation
to
update
or
revise
any
forward-looking
statements,
whether
as
a
result
of
new
information,
future
events
or
otherwise,
except
as
may
be
required
by
law.
Our
outlook
is
provided
for
the
purpose
of
providing
information
about
our
current
expectations
for
2015
and
the
general
outlook
for
the
business
in
the
longer
term.
This
information
may
not
be
appropriate
for
other
purposes.
This
presentation
contains
certain
non-GAAP
financial
measures.
A
“non-GAAP
financial
measure”
is
defined
as
a
numerical
measure
of
a
company’s
financial
performance
that
excludes
or
includes
amounts
so
as
to
be
different
than
the
most
directly
comparable
measure
calculated
and
presented
in
accordance
with
generally
accepted
accounting
principles
in
the
United
States
of
America
(“GAAP”)
in
the
statements
of
operations,
financial
condition
or
statements
of
cash
flow
of
the
company.
The
Company
has
provided
a
reconciliation
of
Adjusted
Pre-Tax
Income,
a
non-GAAP
financial
measure,
to
GAAP
Income
(Loss)
Before
Provision
for
Taxes
in
the
Appendix
to
this
presentation.
Adjusted
Pre-Tax
Income
is
presented
because
management
believes
that
such
a
financial
measure,
when
viewed
with
the
Company’s
results
of
operations
in
accordance
with
GAAP
and
the
reconciliation
of
Adjusted
Pre-Tax
Income
to
Income
(Loss)
Before
Provision
for
Taxes,
provides
additional
information
to
investors
about
certain
transaction-related
charges
arising
from
the
spin-off
related
transactions.
You
should
not
consider
Adjusted
Pre-Tax
Income
in
isolation,
or
as
a
substitute
for
analysis
of
results
as
reported
under
GAAP.
Our
calculation
of
Adjusted
Pre-Tax
Income
may
not
be
comparable
to
that
reported
by
other
companies.
For
additional
information
about
our
non-GAAP
financial
measures,
see
our
filings
with
the
Securities
and
Exchange
Commission.
This
document
is
“as
is”
and
is
based,
in
part,
on
information
obtained
from
other
sources.
Our
use
of
such
information
does
not
imply
that
we
have
independently
verified
or
necessarily
agree
with
any
of
such
information,
and
we
have
assumed
and
relied
upon
the
accuracy
and
completeness
of
such
information
for
purposes
of
this
document.
Neither
we
nor
any
of
our
affiliates
or
agents,
make
any
representation
or
warranty,
express
or
implied,
in
relation
to
the
accuracy
or
completeness
of
the
information
contained
in
this
document
or
any
oral
information
provided
in
connection
herewith,
or
any
data
it
generates
and
expressly
disclaim
any
and
all
liability
(whether
direct
or
indirect,
in
contract,
tort
or
otherwise)
in
relation
to
any
of
such
information
or
any
errors
or
omissions
therein.
Any
views
or
terms
contained
herein
are
preliminary,
and
are
based
on
financial,
economic,
market
and
other
conditions
prevailing
as
of
the
date
of
this
document
and
are
subject
to
change.
We
undertake
no
obligations
or
responsibility
to
update
any
of
the
information
contained
in
this
document.
Past
performance
does
not
guarantee
or
predict
future
performance.
This
document
does
not
constitute
an
offer
to
sell
or
the
solicitation
of
an
offer
to
buy
any
security,
nor
does
it
constitute
an
offer
or
commitment
to
lend,
syndicate
or
arrange
a
financing,
underwrite
or
purchase
or
act
as
an
agent
or
advisor
or
in
any
other
capacity
with
respect
to
any
transaction,
or
commit
capital,
or
to
participate
in
any
trading
strategies,
and
does
not
constitute
legal,
regulatory,
accounting
or
tax
advice
to
the
recipient.
This
document
does
not
constitute
and
should
not
be
considered
as
any
form
of
financial
opinion
or
recommendation
by
us
or
any
of
our
affiliates.
This
document
is
not
a
research
report
nor
should
it
be
construed
as
such.
This
document
may
include
information
from
the
S&P
Capital
IQ
Platform
Service.
Such
information
is
subject
to
the
following:
“Copyright
©
2015,
S&P
Capital
IQ
(and
its
affiliates,
as
applicable).
This
may
contain
information
obtained
from
third
parties,
including
ratings
from
credit
ratings
agencies
such
as
Standard
&
Poor’s.
Reproduction
and
distribution
of
third
party
content
in
any
form
is
prohibited
except
with
the
prior
written
permission
of
the
related
third
party.
Third
party
content
providers
do
not
guarantee
the
accuracy,
completeness,
timeliness
or
availability
of
any
information,
including
ratings,
and
are
not
responsible
for
any
errors
or
omissions
(negligent
or
otherwise),
regardless
of
the
cause,
or
for
the
results
obtained
from
the
use
of
such
content.
THIRD
PARTY
CONTENT
PROVIDERS
GIVE
NO
EXPRESS
OR
IMPLIED
WARRANTIES,
INCLUDING,
BUT
NOT
LIMITED
TO,
ANY
WARRANTIES
OF
MERCHANTABILITY
OR
FITNESS
FOR
A
PARTICULAR
PURPOSE
OR
USE.
THIRD
PARTY
CONTENT
PROVIDERS
SHALL
NOT
BE
LIABLE
FOR
ANY
DIRECT,
INDIRECT,
INCIDENTAL,
EXEMPLARY,
COMPENSATORY,
PUNITIVE,
SPECIAL
OR
CONSEQUENTIAL
DAMAGES,
COSTS,
EXPENSES,
LEGAL
FEES,
OR
LOSSES
(INCLUDING
LOST
INCOME
OR
PROFITS
AND
OPPORTUNITY
COSTS
OR
LOSSES
CAUSED
BY
NEGLIGENCE)
IN
CONNECTION
WITH
ANY
USE
OF
THEIR
CONTENT,
INCLUDING
RATINGS.
Credit
ratings
are
statements
of
opinions
and
are
not
statements
of
fact
or
recommendations
to
purchase,
hold
or
sell
securities.
They
do
not
address
the
suitability
of
securities
or
the
suitability
of
securities
for
investment
purposes,
and
should
not
be
relied
on
as
investment
advice.”
All
facts,
metrics
and
other
information
provided
herein
are
presented
as
of
9/11/15
unless
otherwise
stated.
Presentation of Information
Non-GAAP Financial Measures
Forward-Looking Statements


2
Transaction Summary
TRANSACTION
Blackstone Advisory merges with PJT Capital followed by spin-off
PUBLIC COMPANY
PJT Partners
Inc.
DISTRIBUTED
SECURITY
Class A Common Stock
EXCHANGE
NYSE
TICKER
PJT
DISTRIBUTION RATIO
1:40
INITIAL
FLOAT
15.4
million
RECORD DATE
September
22, 2015
WHEN-ISSUED DATE
September 18, 2015
TRADING DATE
October 1, 2015


Today’s Presenters
Ji-Yeun Lee
MANAGING PARTNER
Helen Meates
CHIEF FINANCIAL OFFICER
Paul J. Taubman
CHAIRMAN & CEO
3


4
We Are PJT Partners


5
We Are Frequently Asked…
… Why this transaction?
>
Two
anchor
businesses
alpha
play
on
advisory
World-class fund placement and restructuring businesses
Proven ability to build premier advisory business
>
Creating a best-in-class platform to better serve clients
… Why go public now?
>
Beginning the journey now
Not raising capital
Not seeking liquidity
>
Accelerant for growth and unlocking value


Unshackled from Constraints to Be Even More Powerful
STRATEGIC
ADVISORY
RESTRUCTURING &
SPECIAL
SITUATIONS
PARK HILL
Financial Sponsors
Investing Businesses
within Blackstone
Corporate Clients
X
X
X
X
X
HISTORICAL CONSTRAINTS
X
X
6


Bringing Together Relationships and Capabilities to Better
Serve Clients
Strategic
Advisory
Park Hill
Restructuring
Access
Relationships
Transaction Flows
Capital
7


30 Years New: A Start-Up With Instant Scale
8 offices
Headquartered in New York, NY
46 partners
37  Americas, 9  Europe
~330 employees
235 Americas, 83 Europe, 10 Asia-Pacific
24 years
Average partner experience
8


Create long-term value
Make a difference
Be part of a premier franchise
Be surrounded by leading talent
Client relationships
Collaboration
Premier Destination for Best-in-Class Talent
WHAT WE OFFER
WHAT WE VALUE
Alpha players with:
Content
Character
9


Proven Management Team: Ability to Scale
Name
Role
Years of
Experience
Former Position
Executive Officers
Paul J. Taubman
Chairman & CEO
33
Co-President of Institutional Securities at
Morgan Stanley
Ji-Yeun Lee
Managing Partner
26
Deputy Head of Global Investment Banking at
Morgan Stanley
Helen Meates
Chief
Financial Officer
22
Deputy Head of Global Capital Markets at
Morgan Stanley
James Cuminale
General Counsel
37
Chief Legal Officer at Nielsen
Other Senior Management
Paige Costigan
Chief
Operating Officer
15
CAO of Global Investment Banking at Morgan
Stanley
Sharon
Pearson
Head of Investor & External
Relations
20
Associate
Director
of
Equity
Research
at
Morgan Stanley
Richard Itri
Chief Technology Officer
18
CIO at Sky Road
Steven
Murray
Global Head of Human Resources
14
Global
Head
of
Compensation at UBS
Investment
Bank
CORPORATE TEAM
10


PJT Partners Scorecard –
To Date
>
Talent retention
>
Culture of collaboration
>
High quality hires
Attracted to vision and platform
>
Built out public company infrastructure
Board
Management team
Systems/controls
Facilities
11


PJT Partners Scorecard –
Going Forward
>
Continue to attract talent
>
Realize benefits of demerger and collaboration
>
Franchise/brand building
Mind share
Win rate
Announcements
12


A Powerful Beginning
Built to be an alpha play
>
30-years new: proven track record with start-up feel
>
Premier destination for best-in-class talent
>
Unshackled from constraints to better pursue opportunities
>
Bringing together relationships and capabilities to better serve clients
13


Park Hill: The Leading Intermediary in the
Alternative Asset Space
(1)
Preqin
Special Report: Private Equity Secondary Market. Mar. 2015.
(2)
Amount as of 6/30/15.
2005
Year established
84
Professionals in New York,
Chicago, Hong Kong, London, San
Francisco and Sydney
3,000+
Investor relationships
24
Average years of experience across
14 partners
~20%
Market share of secondary transaction
volume
$260bn+
Raised by Park Hill clients since
inception, representing 194 primary
funds
(2)
(1)
14


Park Hill: Leading Market Position in Each of the
Principal Alternative Asset Categories
(1)
Represents clients served across multiple verticals.
Private
Equity
Hedge
Fund
Real
Estate
Secondary
Advisory
(1)
(1)
(1)
(1)
15


Benefit from PJT
Advisory Alignment
>
Leveraging advisory relationships
>
Portfolio monetization opportunities
>
Bespoke investment opportunities
>
Enhanced real estate capabilities/collaboration
Build Out Existing
Capabilities/Execute on
Core Strengths
>
Continue to capture GP recapitalization
opportunities
>
Lead in high-growth securitization space
>
Increase market share via specialist model
>
Expand breadth of products across all four verticals
Park Hill: Growth Opportunities
16


Restructuring & Special Situations: Market Leadership in
Advising Distressed Companies
(1)
As of 6/30/15.
(2)
Represents
total
liabilities
restructured
by
professionals
based
in
New
York
and
London.
Certain
transactions
were
previously
attributed
to
the
advisory
business.
(3)
Certain partners and professionals were previously considered part of the advisory business.
1991
Year established
60
Professionals based in New
York and London
(3)
~430 
Distressed advisory situations
(1)
#1
Global completed and announced
worldwide restructurings –
Thomson Reuters 2015
(1)
22
Average years of experience across
11 partners
(3)
~$1.6 trillion
Total liabilities restructured
(1)(2)
17


OUT-OF-COURT ASSIGNMENTS
Restructuring & Special Situations: Global Reach
and Unmatched Expertise
IN-COURT ASSIGNMENTS
CREDITOR ASSIGNMENTS
Completed Restructurings in More than 30 Countries
18


AUTOMOTIVE
Restructuring & Special Situations: Significant Industry
Expertise and Experience in Key Sectors
Ford Motor Company
General Motors
Goodyear Tire & Rubber
GAMING
Caesars Entertainment
Foxwoods Casino
Mohegan Tribal Gaming
CHEMICALS
Dow Corning
Specialty Products Holding
W.R. Grace & Co.
COAL
New World Resources
Patriot Coal
Walter Energy
COMMUNICATIONS
Clearwire
Lightsquared
NII Holdings
CONSUMER PRODUCTS
CEDC
Eastman Kodak
Hostess Brands
ENERGY & POWER
Dynegy
Edison Mission Energy
Energy Future Holdings
FINANCIAL SERVICES
Ambac Financial Group
MBIA re: Bank of America
Northern Rock
HEALTHCARE
Angiotech Pharmaceuticals
Four Seasons Health Care
M*Modal
LEISURE
Indianapolis Downs
Los Angeles Dodgers
Travelport
MANUFACTURING
Covalent Materials
Essar Steel Algoma
NewPage
MEDIA
CSN Houston
Relativity Media
Tribune Company
MUNICIPAL
Detroit
Jefferson County
Puerto Rico
OIL & GAS
Endeavour International
OGX
Samson Resources
PUBLISHING
Cengage Learning
Houghton Mifflin
GateHouse Media
REAL ESTATE
Homex
Kerzner International
IVG Immobilien
RETAIL
Barneys New York
BCBG Max Azria Group
J.C. Penney
SHIPPING
Genco Shipping & Trading
ZIM Integrated Shipping
Nautilus Holdings
SOVEREIGN
Dubai World
Greece
Iceland
TRANSPORTATION
Delta Air Lines
Hawker Beechcraft
Pinnacle Airlines
19


Stronger M&A/Capital
Markets Advisory
Presence
>
Enhanced M&A capabilities and industry expertise complement the
skillset and business dynamics of Restructuring
Ability to leverage strong industry expertise and relationships and
deep market insights
M&A and Capital Markets Advisory leadership provide
differentiation vis-à-vis competitors
>
Advisory relationships facilitate earlier client introductions
Expanded Sponsor
Opportunities
>
Increases opportunities to expand PE relationships
Sponsor owned businesses represent recurring revenue stream
More opportunities to advise on distressed M&A transactions
Eliminates reluctance to do business with a competitor
Eliminates concerns about the optics of hiring Blackstone to
assist with troubled investments
Unencumbered
>
Eliminates conflicts with Blackstone’s hundreds of billions of credit,
real estate and private equity investments/dry powder
Passed on numerous substantial assignments due to conflicts
(e.g. Lehman Brothers)
>
Creates opportunity to transform Blackstone/GSO relationships into
a more traditional client/advisor relationship
Restructuring & Special Situations: Growth Opportunities
20


Strategic Advisory: Transition and Transform
>
Historically the most constrained of the three businesses
Most significant dislocations
Most significant growth opportunities
>
Exceeded expectations in ability to attract senior talent
–13 new advisory partners added…and counting
>
20% more advisory partners today than at time of spin/merge announcement
>
Intend to continue build-out of advisory team
Focus on talent not organization chart
21


Strategic Advisory: Small Firm Feel with Big Firm Capabilities
10
Product Experts
5
Partners with 20+ years experience
at previous firm
7
Regional Experts
7
Institutions Represented
13
Industry Experts
9
Partners with 10+ years experience
at previous firm
18… and
counting
Partners
100%
Former Group Heads/Senior
Management Positions
22


An Alpha Play on Advisory
MACRO
>
Continue to transform the
Strategic Advisory business
>
Commercial impact of
difference makers
>
Footprint expansion
>
Enhanced win rate through
collaboration with other
businesses
>
Established market demand for
our services
>
Share/influence of smaller,
more focused firms continues
to grow
>
M&A as a corporate tool not
going away
EMBEDDED MACRO GROWTH
FAVORABLE MACRO TRENDS
+
23


Strong Balance Sheet
>
Debt-free at closing
Undrawn revolver of up to $80 million
One-time build-out/start-up costs behind us
>
Ordinary course working capital
>
Deferred tax asset of $117 million (pro forma as of 6/30/15)
24


Fully-Diluted Shares Outstanding
(Shares in Millions)
Note: Represents the composition of fully-diluted shares outstanding at the time of spin-off. Excludes an aggregate of approximately 6.5 million shares deliverable on settlement of
earn-out awards subject to time and performance-based vesting, as described in the Form 10.
(1)
Represents shares owned by Blackstone insiders and PJT employees.
15.4
12.7
11.1
39.2
Initial Float
Non-Float
(Vested)
PJT Employees
(Unvested)
Fully-Diluted Shares
(1)
25


Historical Financials
HISTORICAL REVENUE
($ in Millions)
Note: Excludes historical PJT revenues. Totals may not add due to rounding.
(1)
Includes interest income and other revenue.
(2)
Average number of Partners/Senior Managing Directors in a corresponding year.
(1)
Partners
(2)
38
38
38
244
256
271
110
141
130
$355
$397
$401
2012
2013
2014
Advisory Fees
Placement Fees/
Other
26


Recent/Projected Financial Performance
HISTORICAL/PROJECTED REVENUE
($ in Millions)
Note: Totals may not add due to rounding.
68
105
80
149
$173
$228
$401
1H '14
2H '14
2014
82
72
$155
>$246
>$401
1H '15
2H '15F
2015F
+
=
+
=
Q1
Q2
Q3
Q4
2H '15
Total
27


Non-Compensation Expense
HISTORICAL
ADJUSTED
NON-COMPENSATION
EXPENSE
(1)
($ in Millions)
Non-Comp/Revenue
21%
18%
17%
Note: See appendix for reconciliation of non-GAAP adjustments.
(1)
Excludes
amortization
of
Blackstone
IPO
awards
of
$2.7
million,
$2.7
million,
$2.8
million
and
$1.3
million
in
2012,
2013,
2014
and
1H
'15,
respectively.
(2)
Adjusted to reflect additional expenses of $0.7 million in 2014 and $3.4 million and $1.3 million in 1H '15 related to occupancy and related and professional fees, respectively.
-
(2)
(2)
30
5
$73
$68
$73
$35
2012
2013
2014
1H '15
28


Compensation Expense
HISTORICAL ADJUSTED COMPENSATION EXPENSE
(1)
($ in Millions)
Comp/Revenue
66%
-
65%
(2)
63%
(2)
226
116
28
10
$235
$258
$254
$126
2012
2013
2014
1H '15
Note: See appendix for reconciliation of non-GAAP adjustments. The adjustments include principally equity-based compensation charges associated with Blackstone’s
IPO
in
2007
and
special
equity
awards
from
reissued
IPO
units.
These
awards
vested
from
2007
to
2015,
and
will
be
non-recurring
after
2015.
(2)
Adjusted to reflect $27.7 million and $9.6 million of incremental equity-based compensation expense in connection with the spin-off as a result of a change in
vesting period and distributions related to the Bonus Deferral Plan in 2014 and 1H '15, respectively.
(1)
Excludes amortization of Blackstone IPO awards of $83.5 million, $82.0 million, $71.5 million and $23.1 million in 2012, 2013, 2014 and 1H '15, respectively, and
severance of $19.8 million in 2014 and $0.3 million for 1H '15.
29


Adjusted Pre-Tax Income
HISTORICAL ADJUSTED PRE-TAX INCOME
($ in Millions)
Note: See appendix for reconciliation of non-GAAP adjustments. Totals may not add due to rounding.
(1) Excludes additional expense of $27.7 million related to the change in vesting period and distributions related to the Bonus Deferral Plan.
Margin
13%
19%
18%
(1)
$75
$102
$47
$71
2012
2013
2014
30


31
Revenue
>
Stable despite
significant merger
dislocations
Non-Compensation
Expense
>
Largely Blackstone
allocations
Compensation
Expense
Outlook: Focus on Growth in Revenue and Pre-Tax Income
>
Revenue growth
>
Similar in aggregate
to historical levels
Principally Awarded compensation
Additionally, GAAP excluding all
transaction-related amortization
>
Accelerating
revenue growth
>
Evidence of
operating leverage
2015
2016F
2017F+
Year of Transition
Franchise Building
Growth through
Franchise Building/
Return on Investment
>
Management Focus:


Why PJT Partners
2
3
Differentiated growth strategy
Spin-off serves as a catalyst for growth
Value creating expansion strategy
Global presence and connectivity with less overhead
Management highly aligned with shareholders
Incentives aligned with increasing shareholder value
1
32


Your Results
Are Our Reputation
33


Appendix


Strong Board Oversight: Broad-based and Relevant
Experience
NON-EXECUTIVE BOARD MEMBERS
Name
Current
& Former Positions
Dennis
Hersch
>
Wexner
family advisor and L Brands Board member
>
Former Global Chairman of M&A at J.P. Morgan
>
Former Partner at Davis Polk & Wardwell
Emily
Rafferty
>
Chair,
Board
of Directors
of the Federal Reserve Bank of New York
>
President Emerita,
The Metropolitan Museum of Art
Thomas
Ryan
>
Former Chairman and CEO of CVS Health Corporation, formerly known as CVS
Caremark Corporation
>
Serves
as
a
member
of
the
Board
of
Directors
of
Yum!
Brands
and
Five
Below,
Inc.
>
Former
member
of
the
Boards
of
Directors
of
Bank
of
America,
Reebok
International
Ltd., and Vantiv, Inc.
Kenneth
Whitney
>
Former Head of the Investor Relations & Business Development Group at
Blackstone 
>
Formerly
at
Coopers
&
Lybrand,
now
known
as
PricewaterhouseCoopers
35


PJT Infrastructure
Facilities
Finance
Tax
Compensation
Public company reporting
External relations
Internal audit
Human resources
Information technology
Legal and compliance
FULLY INDEPENDENT PJT
INFRASTRUCTURE
ONE-TIME START-UP
COSTS BEHIND US
>
Built out new offices (New York, London
and Hong Kong)
>
Closed offices (Frankfurt and Atlanta)
>
Consolidated Menlo Park office into San
Francisco
>
Global financial reporting systems
>
Global HR systems
>
Global IT infrastructure
Blackstone Transition Services Agreement (TSA) in place but we intend to primarily use it for tax and compensation
Note: The TSA terms are 24 months, additional services provided as necessary and termination with 60 day notice.
36


GAAP Statements of Operations
($ in Thousands)
6 Months Ended
June 30,
Year Ended December 31,
2015
2014
2013
2012
Revenues
Advisory Fees
$105,266
$271,278
$256,433
$244,439
Placement Fees
48,323
127,664
136,726
106,764
Interest Income
1,530
3,046
2,955
3,809
Other
(325)
(919)
840
(395)
Total Revenues
154,794
401,069
396,954
354,617
Expenses
Compensation and Benefits
139,760
317,478
339,778
318,255
Occupancy and Related
14,044
25,601
21,715
22,332
Travel and Related
6,306
13,382
13,678
13,606
Professional Fees
5,966
10,837
12,344
13,713
Communications and Information Services
2,791
7,048
6,772
7,855
Other Expenses
7,055
19,185
16,467
18,047
Total Expenses
175,922
393,531
410,754
393,808
Income (Loss) Before Provision for Taxes
(21,128)
7,538
(13,800)
(39,191)
Provision for Taxes
2,002
3,046
3,373
3,357
Net Income (Loss) Attributable to PJT Partners
$(23,130)
$4,492
$(17,173)
$(42,548)
37


6 Months Ended
June 30,
Year Ended December 31,
2015
2014
2013
2012
Income (Loss) Before Provision for Taxes
$(21,128)
$7,538
$(13,800)
$(39,191)
Adjustments
Compensation and Benefits
(1)
23,337
91,294
81,981
83,529
Occupancy and Related
(2)
3,360
679
-
-
Professional Fees
(2)
1,303
44
-
-
Communications and Information Services
(2)
8
-
-
-
Other Expenses
(3)
1,311
2,828
2,653
2,653
Adjusted Pre-Tax Income
$8,191
$102,383
$70,834
$46,991
Adjusted Pre-Tax Income
RECONCILIATION OF INCOME (LOSS) BEFORE PROVISION FOR TAXES TO ADJUSTED PRE-TAX INCOME
($ in Thousands)
(1)
This adjustment adds back to Income (Loss) Before Provision for Taxes amounts for Transaction-Related charges, which include principally equity-based compensation charges associated with
Blackstones IPO, special equity awards from reissued IPO units and severance. Severance was $19.8 million for the year ended December 31, 2014 and $0.3 million for the six months ended
June 30, 2015. There were no severance costs related to the spin-off that were incurred during the years ended December 31, 2013 and 2012. The $19.8 million of severance costs for the year
ended December 31, 2014 consists of $14.6 million of cash-based severance payments and $5.2 million of equity-based severance payments. The cash severance amount is based on
Blackstones plan to provide departing employees with 50% of their 2014 total cash compensation amount. The equity amount is based on accelerated vesting of certain equity awards held by
departing employees. The balance of this adjustment relates to equity-based compensation charges associated with the vesting during the periods presented of awards granted and re-issued in
connection with the Blackstone IPO in 2007. These awards have vested or will vest in the period from 2007 through 2015. As these awards represent payment for prior existing ownership
interests, and as the associated expense is not expected to recur in periods after 2015, we believe that the presentation of a non-GAAP financial measure that excludes the expense associated
with their vesting, as well as non-recurring severance costs associated with the spin-off, provides useful insights into the results of the business in the periods presented. We expect to incur costs
for similar equity-based awards after the spin-off as further discussed in Certain Relationships and Related Party TransactionsAgreements with Blackstone Related to the Spin-OffEmployee
Matters Agreement in the Form 10. We also expect to incur incremental costs for similar equity-based awards to be put in place at the time the spin-off is consummated as discussed in the
Unaudited Pro Forma Combined Statement of Operations in adjustment (f) in the Form 10. Had these similar plans been in place on January 1, 2014, the incremental expense to the Company, as
also noted in pro forma adjustment (f) to the Unaudited Pro Forma Combined Financial Statements, would have been $27.7 million for the year ended December 31, 2014 and $9.6 million for the
six months ended June 30, 2015.
(2)
These adjustments add back to Income (Loss) Before Provision for Taxes Transaction-Related charges associated with the spin-off.
(3)
This adjustment adds back to Income (Loss) Before Provision for Taxes amounts for the amortization of intangible assets which are associated with Blackstones IPO.
38


GAAP Reconciliation
COMPENSATION EXPENSE
($ in Thousands)
NON-COMPENSATION EXPENSE
($ in Thousands)
(1)
See Footnote 3 on page 38.
(2)
See Footnote 2 on page 38.
6 Months
Ended June 30,
Year Ended December 31,
2015
2014
2013
2012
GAAP Compensation Expense
$139,760
$317,478
$339,778
$318,255
Amort. of Blackstone IPO Awards
(23,060)
(71,453)
(81,981)
(83,529)
Severance
(277)
(19,841)
-
-
Adjusted Compensation Expense
$116,423
$226,184
$257,797
$234,726
6 Months
Ended June 30,
Year Ended December 31,
2015
2014
2013
2012
GAAP Total Expenses
$175,922
$393,531
$410,754
$393,808
GAAP Compensation Expense
(139,760)
(317,478)
(339,778)
(318,255)
Amort.
of
Blackstone
IPO
Intangible
Assets
(1)
(1,311)
(2,828)
(2,653)
(2,653)
Occupancy
and
Related
(2)
(3,360)
(679)
-
-
Professional
Fees
(2)
(1,303)
(44)
-
-
Communications
and
Information
Services
(2)
(8)
-
-
-
Adjusted Non-Compensation Expense
$30,180
$72,502
$68,323
$72,900
39